Loading institutional data...
Loading institutional data...
Held by 664 of 2,417 reporting institutions (99th percentile) — extremely crowded.
Data as of Q3 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading analysis...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading insider activity...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Solve the discounted cash flow backwards, then stress-test the assumptions.
Average free cash flow across the last 3 positive fiscal years (FY2024, FY2025, FY2026). Smooths the cycle. Stock compensation is NOT charged — it is added back inside operating cash flow.
To be worth $258.24 today, the market must believe free cash flow compounds 0.5%/yr for a decade (off $10.37B on the 3-yr avg basis).
On the basis ($8.32B) the requirement is 3.4%/yr. Shares issued to employees are added back in operating cash flow, so this basis treats them as free.
The market's 0.5% is more conservative than its 9-yr track record.
Default is 8.4% — this company's computed cost of capital (computed WACC), the same rate the Analysis tab discounts at.
2-stage DCF · 0.61B shares (market data) · net debt -$2.72B
mean 11.7% · volatility σ 11% · implied rate exceeded in 8/9 yrs
Central path = implied 0.5%/yr growth; shaded band = ±1σ (11%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Last reported position per insider, carried forward. Steps can be a holding disclosed for the first time rather than a trade.
| Date | Insider | What it was | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-26 | Price Paula A Director | Open-market buy | 800 | $249.81 | $200k |
| 2026-10-26 | 2 co-filers Chair and CEO | Open-market buy | 2,100 | $245.11 | $515k |
| 2026-10-26 | 2 co-filers Chair and CEO | Open-market buy | 10,100 | $246.17 | $2.5m |
| 2026-10-22 | 2 co-filers Co-CEO Asia Pacific |
Every row is classified by what it MEANT, not by its SEC code. A code is not a meaning: code P (“purchase”) also covers dividend reinvestment and employee stock purchase plans, and code S (“sale”) also covers 10b5-1 plan sales scheduled months earlier and option exercises sold the same day.
Across 30 days of all filings, $5.08bn of insider selling contained $3.50bn of plan sales and $0.46bn of exercise-and-sell. Only 29% was discretionary. Reading an unclassified feed badly overstates how much insiders decided.
Buys and sales are counted separately and never netted. They are different decisions by different people; a company where one officer bought while another sold is not “neutral”.
The holding line carries each insider's last reported position forward, so it shows the total held rather than a sawtooth of whoever traded that day. It covers only insiders who filed in the window.
“Filed late” counts calendar days past the two-business-day deadline with five days' grace, so a Thursday or Friday trade crossing a weekend is never flagged. It describes the company's filing discipline, not the trade.
Insider activity is descriptive. Nothing here is investment advice.
| 4,742 |
| $244.73 |
| $1.2m |
| 2026-10-22 | Burgum Melissa A Chief Accounting Officer | 10b5-1 plan sale | 811 | $250.00 | $203k |
| 2026-10-22 | 2 co-filers Co-CEO Asia Pacific | Open-market sale | 1,102 | $245.28 | $270k |
| 2026-10-20 | Egawa Atsushi Co-CEO Asia Pacific | Grant | 3,194 | $0.00 | $0 |
| 2026-10-20 | Sekido Ryoji Co-CEO Asia Pacific | Grant | 3,194 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Chief Financial Officer | Grant | 793 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Strategy/Reinvention Svcs Ofcr | Grant | 10,211 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Chief Executive Officer-EMEA | Grant | 3,194 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers General Counsel, Corp Sec, CRO | Grant | 8,297 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Chair and CEO | Grant | 38,302 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Chief Operating Officer | Grant | 1,793 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers Chief Accounting Officer | Grant | 925 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers CEO-Americas | Grant | 10,211 | $0.00 | $0 |
| 2026-10-20 | 2 co-filers General Counsel, Corp Sec, CRO | Tax withholding | 3,676 | $240.75 | $885k |
| 2026-10-20 | 2 co-filers Chief Operating Officer | Tax withholding | 645 | $240.75 | $155k |
| 2026-10-20 | 2 co-filers Chief Executive Officer-EMEA | Tax withholding | 1,203 | $240.75 | $290k |
| 2026-10-20 | 2 co-filers Chief Financial Officer | Tax withholding | 358 | $240.75 | $86k |
| 2026-10-20 | 2 co-filers Strategy/Reinvention Svcs Ofcr | Tax withholding | 5,647 | $240.75 | $1.4m |
| 2026-10-20 | 2 co-filers CEO-Americas | Tax withholding | 5,186 | $240.75 | $1.2m |
| 2026-10-20 | 2 co-filers Chair and CEO | Tax withholding | 18,788 | $240.75 | $4.5m |
| 2026-10-20 | 2 co-filers Chief Accounting Officer | Tax withholding | 401 | $240.75 | $97k |
| 2026-10-12 | 5 co-filers Chief Operating Officer | 10b5-1 plan sale | 1 | $210.80 | $211 |
| 2026-10-12 | 5 co-filers Chief Operating Officer | 10b5-1 plan sale | 219 | $213.21 | $47k |
| 2026-10-12 | 5 co-filers Chief Operating Officer | 10b5-1 plan sale | 242 | $214.14 | $52k |
| 2026-10-12 | 5 co-filers Chief Operating Officer | 10b5-1 plan sale | 206 | $215.13 | $44k |
| 2026-10-12 | 5 co-filers Chief Operating Officer | 10b5-1 plan sale | 32 | $216.36 | $7k |
| 2026-10-08 | Hogan Catherine Kiernan Chief Operating Officer | 10b5-1 plan sale | 1,320 | $200.00 | $264k |
| 2026-10-05 | Burgum Melissa A Chief Accounting Officer | Grant | 101 | $196.75 | $20k |
| 2026-10-05 | Sweet Julie Spellman Chair and CEO | Grant | 197 | $196.75 | $39k |
| 2026-10-05 | Unruch Joel General Counsel/Corp Secretary | Grant | 140 | $196.75 | $28k |
| 2026-10-05 | Walsh John F CEO-The Americas | Grant | 139 | $196.75 | $27k |
| 2026-10-05 | Sharma Manish Chief Strategy & Services Ofcr | Grant | 93 | $196.75 | $18k |
| 2026-10-05 | Park Angie Y Chief Financial Officer | Grant | 140 | $196.75 | $28k |
| 2026-10-05 | Hogan Catherine Kiernan Chief Operating Officer | Grant | 109 | $196.75 | $21k |
| 2026-10-05 | Clifford Katherine Lee Chief Leadership & HR Officer | Grant | 89 | $196.75 | $18k |
| 2026-09-05 | Unruch Joel General Counsel/Corp Secretary | Grant | 145 | $189.09 | $27k |
| 2026-09-05 | Clifford Katherine Lee Chief Leadership & HR Officer | Grant | 92 | $189.09 | $17k |
Ranked against 17 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-09-30.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MA | $555.8B | 38.6× | — | 16.9× | 16.4% | — | 45.6% | 193% | 56.0% | — | 1,282 |
| BABA | $243.9B | 122.5× | — | 1.6× | 8.1% | 39.8% | 10.1% | 9.8% | 9.8% | — | 328 |
| ACN | $158.0B | 19.0× | 13.0× | 2.1× | 6.5% | 32.0% | 11.3% | 26.5% | 20.1% | -0.2× | 664 |
| UBER | $133.3B | 13.8× | 21.8× | 2.6× | 18.3% | — | 19.3% | 37.2% | 26.8% | 0.5× | 714 |
| PDD | $111.9B | 33.3× | 7.2× | 1.8× | 14.5% | 56.3% | 22.7% | 23.7% | 23.7% | -1.2× | 82 |
| MELI | $82.4B | 41.2× | — | 2.9× | 39.1% | 44.5% | 6.9% | 29.6% | 12.5% | — | 406 |
| DASH | $77.6B | 84.0× | 49.8× | 5.7× | 27.9% | — | 6.8% | 9.3% | 9.3% | -3.0× | 277 |
| EBAY | $54.1B | 28.0× | 21.9× | 4.9× | 7.9% | 71.5% | 18.3% | 45.3% | 18.1% | 1.8× | 360 |
| PYPL | $47.4B | 10.5× | 7.2× | 1.4× | 4.3% | — | 15.8% | 25.8% | 16.4% | 0.5× | 408 |
| MSCI | $45.3B | 39.7× | 29.4× | 14.5× | 9.7% | — | 38.4% | -45.3% | 33.9% | 3.3× | 260 |
| FISV | $26.6B | 7.9× | 4.2× | 1.3× | 3.6% | — | 16.4% | 13.5% | 12.9% | 0.1× | 303 |
| CPAY | $26.3B | 26.7× | 17.5× | 5.8× | 13.9% | — | 23.6% | 27.5% | 6.2% | 5.2× | 206 |
| GPN | $25.6B | 16.8× | 13.0× | 3.3× | -0.4% | 72.6% | 18.2% | 6.1% | 3.2% | 4.4× | 230 |
| TCOM | $24.9B | — | 10.1× | 2.8× | 22.2% | 80.6% | 53.4% | 19.5% | 16.5% | -0.6× | — |
| BR | $20.2B | 18.6× | — | 2.7× | 8.5% | 31.8% | 15.0% | 39.6% | 18.4% | — | 296 |
| FIS | $19.9B | 52.8× | 8.6× | 1.9× | 5.4% | 36.9% | 3.6% | 2.7% | 1.5% | 3.1× | 205 |
| RBA | $16.6B | 44.0× | 15.5× | 3.6× | 7.2% | — | 9.3% | 7.7% | 5.4% | 1.6× | 121 |
| FICO | $15.4B | 26.8× | 19.4× | 7.7× | 15.9% | 82.2% | 32.7% | -37.3% | 49.8% | 3.1× | 157 |
Peers = companies sharing ACN's sector (Services-Business Services, NEC) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $7.52B buybacks = $7.52B returned on $11.62B FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 20%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
EOD close · as of 2026-10-30
Where each multiple sits in its own 15-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 15-yr history.
Is the profit real, and how strong is the balance sheet?
FY2026 · every deduction from revenue to net income
DuPont — the three levers
ROE 27% against ROIC 20% — 6% of the return on equity comes from leverage and buybacks rather than from the operating business.
What the company owes vs. what it holds
This shows debt/cash structure and net leverage. The year-by-year maturity schedule is on the Debt & Leverage tab.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 1.8× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 69.2 | 68.5 | 67.6 | 68.0 | 67.7 | 67.4 | 68.1 | 68.0 |
| R&D | 1.9 | 2.0 | 2.2 | 1.8 | 2.0 | 1.8 | 1.2 | 1.4 |
| SG&A | 5.9 | 6.4 | 6.8 | 6.9 | 6.7 | 6.6 | 6.2 | 6.5 |
| Operating Income | 14.6 | 14.7 | 15.1 | 15.2 | 13.7 | 14.8 | 14.7 | 15.4 |
| Income Tax | 3.3 | 3.6 | 3.5 | 3.6 | 3.3 | 3.5 | 3.5 | 3.8 |
| Net Income | 11.1 | 11.5 | 11.7 | 11.2 | 10.7 | 11.2 | 11.0 | 11.3 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on ACN: price, valuation and headline fundamentals from SEC filings. The four questions at the top of the page are where the judgements live.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $12.83B covers all $10.00B of scheduled principal — no refinancing pressure. Scheduled principal only (excludes interest & revolver draws). As of 2026-08-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest is easily covered by operating profit. Effective rate ~3.0% on $10.11B of debt.
Cash of $12.83B fully covers short-term debt of $113.1M.
Mostly short-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Earns 19.15pts above its cost of capital, positive in 5 of the last 5 years.
| Period | ROIC | Cost of capital | Spread |
|---|---|---|---|
| FY2020 | 38.2% | 8.4% (today's — no rate published for this year) | 29.8pts |
| FY2021 | 36.4% | 8.4% (today's — no rate published for this year) | 28.0pts |
| FY2022 | 37.9% | 8.1% | 29.7pts |
| FY2023 | 31.7% | 9.6% | 22.1pts |
| FY2024 | 25.4% | 9.4% | 16.0pts |
| FY2025 | 26.5% | 7.9% | 18.6pts |
| FY2026 | 25.8% | 8.2% | 17.5pts |
| Now | 20.1% | 8.4% | 11.7pts |
| Fiscal year | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2017 | 30.6% | 14.4% | 9.5% |
| FY2018 | 30.5% | 14.4% | 9.9% |
| FY2019 | 30.8% | 14.6% | 11.1% |
| FY2020 | 31.5% | 14.7% | 11.5% |
| FY2021 | 32.4% | 15.1% | 11.7% |
| FY2022 | 32.0% | 15.2% | 11.2% |
| FY2023 | 32.3% | 13.7% | 10.7% |
| FY2024 | 32.6% | 14.8% | 11.2% |
| FY2025 | 31.9% | 14.7% | 11.0% |
| FY2026 | 32.0% | 15.4% | 11.3% |
Leverage and buybacks account for 6 points of the 27% return on equity in FY2026. The business earns 20% on the capital it employs; the rest is balance sheet.
ROE is on average equity; ROIC is NOPAT over average invested capital (debt plus equity less excess cash). The gap is not a single adjustment.
$26.8B of goodwill — 85% of invested capital. The gap is what was paid above the fair value of what was bought; it is real capital shareholders provided, so neither bar is the whole answer. With goodwill over half the base, the ex-goodwill figure divides by a small remainder and moves sharply — read it as a direction, not a precise rate.
ROIC ex-goodwill is 187.82% against 27.55% reported — the return is earned on a capital base inflated by what was paid for acquisitions, not by the operating business alone.
Converts 1.32x of reported profit into free cash flow over 5 years, with accruals negative.
Reported free cash flow is $11.62B; after share-based compensation it is $9.52B. The difference is a real cost that the cash flow statement adds back.
Covers interest 26.3x even after a 30% EBITDA decline.
| EBITDA decline | Interest coverage |
|---|---|
| 0% | 37.59x |
| 5% | 35.71x |
| 10% | 33.83x |
| 15% | 31.96x |
| 20% | 30.08x |
| 25% | 28.20x |
| 30% | 26.32x |
| 35% | 24.44x |
| 40% | 22.56x |
| 45% | 20.68x |
| 50% | 18.80x |
| 55% | 16.92x |
| 60% | 15.04x |
Ladder as of 2026-08-31 (10-K); cash from the 2026-08-31 balance sheet; FCF from FY2026.
Balance sheet at 2026-08-31. Undrawn revolving credit is not shown: the tag is collected but not yet mapped through to the API.
The maturity schedule is not part of this verdict — its filing anchor is often older than the balance sheet it sits beside, so a wall inside 24 months may not be visible here.
At $258.24, free cash flow must compound 0.82%/yr for 10 years. It has done 7.3%/yr over 6 years.
| Fiscal year | FCF growth | Price requires |
|---|---|---|
| FY2021 | 10.2% | 0.8% |
| FY2022 | 5.1% | 0.8% |
| FY2023 | 2.0% | 0.8% |
| FY2024 | −4.2% | 0.8% |
| FY2025 | 26.2% | 0.8% |
| FY2026 | 6.9% | 0.8% |
The implied rate has been matched or beaten in 5 of the last 6 years.
| Step | Amount | Running total |
|---|---|---|
| Net income | $8.37B | $8.37B |
| Share-based comp | $2.10B | $10.47B |
| Other non-cash & working capital | $1.90B | $12.36B |
| Operating cash flow | $12.36B | $12.36B |
| Capex | −$743M | $11.62B |
| Free cash flow | $11.62B | $11.62B |
| FCF after SBC | $9.52B | $9.52B |
| Fiscal year | Revenue growth | Receivables growth | Gap |
|---|---|---|---|
| FY2021 | 14.0% | 22.3% | 8.3 points |
| FY2022 | 21.9% | 19.2% | -2.7 points |
| FY2023 | 4.1% | 2.0% | -2.1 points |
| FY2024 | 1.2% | 11.1% | 9.8 points |
| FY2025 | 7.4% | 10.0% | 2.7 points |
| FY2026 | 6.5% | 8.8% | 2.3 points |
| Fiscal year | DSO | DIO | DPO | Cash conversion cycle |
|---|---|---|---|---|
| FY2020 | 59.2 days | not reported | 16.2 days | 43 days |
| FY2021 | 63.5 days | not reported | 24.3 days | 39.2 days |
| FY2022 | 62.1 days | not reported | 22.3 days | 39.8 days |
| FY2023 | 60.9 days | not reported | 21 days | 39.9 days |
| FY2024 | 66.8 days | not reported | 22.9 days | 43.9 days |
| FY2025 | 68.4 days | not reported | 20.7 days | 47.7 days |
| FY2026 | 69.9 days | not reported | 21.7 days | 48.2 days |
| Fiscal year | Accruals / assets |
|---|---|
| FY2020 | -8.4 percent |
| FY2021 | -7.1 percent |
| FY2022 | -5.6 percent |
| FY2023 | -5.2 percent |
| FY2024 | -3.3 percent |
| FY2025 | -5.8 percent |
| FY2026 | -5.4 percent |
Below the line, the asset base is being consumed faster than it is replaced.
Depreciation here includes amortisation of acquired intangibles — goodwill written down over time, customer lists, acquired technology. Capex does not replace those and is not meant to, so an acquisitive or asset-light company sits below 1.0 permanently and correctly. The signal is cleanest for capital-intensive businesses, where the two measure the same physical base. For that reason this informs the earnings-quality verdict but never caps it.
SBC is added back inside operating cash flow, so reported free cash flow treats shares issued to employees as free. Percent of revenue says how expensive the payroll is; percent of operating cash flow says how much of the cash exists only because the charge was added back. The buyback offset is buybacks over SBC — below 1.0 the repurchase does not cover the shares issued.
Figures are the latest fiscal year (FY2026) from the company's own filings, not a trailing-twelve-month window — Q2 reads fiscal years throughout so the cash-conversion ratios and these share one basis. A blank is a line the filer did not report; it is never read as zero.
EOD close · as of 2026-10-30
How a revenue dollar becomes profit — FY2026
Dividends and buybacks are cash paid out, shown here against the same year's profit for scale — not funded from it.
Each value shows its share of revenue below it (common-size).
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74.18B 100.0% | $69.67B 100.0% | $64.90B 100.0% | $64.11B 100.0% | $61.59B 100.0% | $50.53B 100.0% | $44.33B 100.0% | $43.22B 100.0% | $40.99B 100.0% | $36.18B 100.0% |
| Cost of Revenue | $50.41B 68.0% | $47.44B 68.1% | $43.73B 67.4% | $43.38B 67.7% | $41.89B 68.0% | $34.17B 67.6% | $30.35B 68.5% | $29.90B 69.2% | $28.50B 69.5% | $25.11B 69.4% |
| Cost of Services | — | — | — | — | — | — | — | — | $27.13B 66.2% | $23.82B 65.8% |
| Research & Development | $1.01B 1.4% | $817.3M 1.2% | $1.15B 1.8% | $1.30B 2.0% | $1.12B 1.8% | $1.12B 2.2% | $870.6M 2.0% | $799.7M 1.9% | $790.8M 1.9% | $704.3M 1.9% |
| Selling, General & Admin | $4.82B 6.5% | $4.35B 6.2% | $4.28B 6.6% | $4.28B 6.7% | $4.23B 6.9% | $3.45B 6.8% | $2.84B 6.4% | $2.56B 5.9% | $2.40B 5.9% | $2.13B 5.9% |
| Total Operating Expenses | $62.78B 84.6% | $59.45B 85.3% | $55.30B 85.2% | $55.30B 86.3% | $52.23B 84.8% | $42.91B 84.9% | $37.81B 85.3% | $36.91B 85.4% | $35.09B 85.6% | $30.99B 85.6% |
| Operating Income | $11.41B 15.4% | $10.23B 14.7% | $9.60B 14.8% | $8.81B 13.7% | $9.37B 15.2% | $7.62B 15.1% | $6.51B 14.7% | $6.31B 14.6% | $5.90B 14.4% | $5.19B 14.4% |
| Interest Expense | $303.4M 0.4% | $228.6M 0.3% | $59.0M 0.1% | $47.5M 0.1% | $47.3M 0.1% | $59.5M 0.1% | $33.1M 0.1% | $23.0M 0.1% | $19.5M 0.0% | $15.5M 0.0% |
| Interest & Investment Income | $363.2M 0.5% | $336.3M 0.5% | $272.3M 0.4% | $280.4M 0.4% | $45.1M 0.1% | $33.4M 0.1% | $69.3M 0.2% | $87.5M 0.2% | $56.3M 0.1% | $37.9M 0.1% |
| Other Income (Expense), net | -$93.6M -0.1% | -$63.0M -0.1% | -$109.8M -0.2% | $96.6M 0.2% | -$72.5M -0.1% | $165.7M 0.3% | $224.4M 0.5% | -$117.8M -0.3% | -$127.5M -0.3% | -$87.7M -0.2% |
| Pretax Income | $11.37B 15.3% | $10.27B 14.7% | $9.70B 14.9% | $9.14B 14.3% | $9.20B 14.9% | $7.76B 15.4% | $6.77B 15.3% | $6.25B 14.5% | $5.81B 14.2% | $4.62B 12.8% |
| Income Tax Expense | $2.85B 3.8% | $2.44B 3.5% | $2.28B 3.5% | $2.14B 3.3% | $2.21B 3.6% | $1.77B 3.5% | $1.59B 3.6% | $1.41B 3.3% | $1.59B 3.9% | $981.1M 2.7% |
| Net Income | $8.37B 11.3% | $7.68B 11.0% | $7.26B 11.2% | $6.87B 10.7% | $6.88B 11.2% | $5.91B 11.7% | $5.11B 11.5% | $4.78B 11.1% | $4.06B 9.9% | $3.45B 9.5% |
| Per Share | ||||||||||
| EPS (Basic) | $13.66 | $12.29 | $11.57 | $10.90 | $10.87 | $9.31 | $8.03 | $7.49 | $6.46 | $5.56 |
| EPS (Diluted) | $13.56 | $12.15 | $11.44 | $10.77 | $10.71 | $9.16 | $7.89 | $7.36 | $6.34 | $5.44 |
| Weighted Avg Shares (Basic) | 612.5M | 624.9M | 627.9M | 630.6M | 632.8M | 634.7M | 636.3M | 638.1M | 628.5M | 620.1M |
| Weighted Avg Shares (Diluted) | 617.5M | 632.4M | 635.9M | 638.6M | 642.8M | 645.9M | 647.8M | 650.2M | 655.3M | 660.5M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.