Loading institutional data...
Loading institutional data...
Insufficient data to determine institutional momentum.
Data as of Q3 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading analysis...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading insider activity...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Ranked against 39 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-09-30.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SSNC | $18.9B | 25.6× | 12.1× | 3.0× | 6.6% | 48.2% | 12.7% | 11.6% | 5.6% | 3.3× | 173 |
| GEN | $17.4B | 18.6× | 9.7× | 3.5× | 27.1% | 78.5% | 19.5% | 37.3% | 9.0% | 3.0× | — |
| U | $17.3B | — | — | 9.3× | 2.0% | 74.2% | -21.8% | -12.4% | -12.4% | — | 130 |
| DT | $16.7B | 106.8× | 59.0× | 8.3× | 18.8% | 81.6% | 8.1% | 6.2% | 6.2% | -4.2× | 152 |
| CHKP | $15.5B | 15.8× | 16.0× | 5.7× | 6.3% | 86.7% | 38.8% | 36.7% | 36.7% | -2.1× | 146 |
| DOCU | $15.4B | 55.5× | 35.6× | 4.8× | 8.2% | 79.4% | 9.6% | 16.1% | 16.1% | -1.4× | 175 |
| TYL | $15.3B | 51.9× | 30.0× | 6.6× | 9.1% | 46.5% | 13.5% | 8.5% | 7.3% | -0.8× | 174 |
| MANH | $14.0B | 66.9× | — | 12.9× | 3.7% | 56.3% | 20.3% | 69.9% | 69.9% | — | 123 |
| GWRE | $13.3B | 99.8× | 81.7× | 9.0× | 22.7% | 64.2% | 9.4% | 11.7% | 11.7% | -2.4× | 125 |
| SAIL | $12.6B | — | — | 11.7× | 24.4% | 64.5% | -25.2% | -3.9% | -3.9% | — | 42 |
| BSY | $12.4B | 48.1× | — | 8.2× | 11.0% | 81.5% | 18.5% | 23.4% | 11.4% | — | 82 |
| PAYC | $11.7B | 32.3× | 15.3× | 5.7× | 8.9% | 83.2% | 22.1% | 26.2% | 26.2% | -0.5× | 173 |
| HUBS | $11.7B | 273.1× | 75.4× | 3.7× | 19.2% | 83.8% | 1.5% | 2.2% | 2.2% | -6.1× | 130 |
| FROG | $11.6B | — | — | 21.9× | 24.1% | 76.8% | -13.5% | -8.1% | -8.1% | — | 84 |
| FIG | $11.5B | — | — | 10.9× | 41.0% | 82.4% | -118% | -82.8% | -82.8% | — | 61 |
| NTSK | $10.7B | — | — | 15.1× | 31.7% | 68.1% | -95.8% | -349% | -349% | — | 30 |
| ESTC | $10.2B | 28.4× | — | 5.9× | 17.3% | 76.1% | 21.1% | 28.8% | 19.9% | — | 77 |
| PCOR | $9.3B | — | — | 7.0× | 14.8% | 79.5% | -7.6% | -8.0% | -8.0% | — | 75 |
| GTLB | $9.0B | — | — | 9.4× | 25.8% | 87.4% | -5.9% | -5.6% | -5.6% | — | 76 |
| S | $8.9B | — | — | 8.9× | 21.9% | 74.1% | -45.0% | -31.4% | -31.4% | — | 98 |
| PCTY | $8.8B | 34.2× | 17.3× | 5.0× | 11.0% | 69.2% | 15.2% | 22.1% | 20.7% | -0.4× | 105 |
| YMM | $8.5B | 269.7× | 12.5× | 4.7× | 16.0% | 63.0% | 35.7% | 11.0% | 11.0% | -1.4× | 37 |
| ZETA | $8.2B | — | — | 6.3× | 29.7% | 60.6% | -2.4% | -3.9% | -3.1% | -11.9× | 87 |
| QLYS | $8.0B | 42.3× | 32.6× | 11.9× | 10.1% | 82.8% | 29.6% | 35.3% | 35.3% | -1.1× | 96 |
| DBX | $7.9B | 19.5× | 8.5× | 3.1× | -1.1% | 80.1% | 20.2% | -28.3% | -28.3% | -1.1× | 102 |
Peers = companies sharing YMM's sector (Services-Prepackaged Software) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
How management deployed cash over 5 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 11%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 5 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Interest last disclosed in FY2022 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
What the company returns to shareholders — and whether it's covered by cash.
The dividend is comfortably covered — only 32% of free cash flow, leaving room to grow it and fund buybacks. Last year: $203.8M dividends + $5.0M buybacks = $208.8M returned on $643.1M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
EOD close · as of 2026-10-30
How a revenue dollar becomes profit — FY2025
Dividends and buybacks are cash paid out, shown here against the same year's profit for scale — not funded from it.
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $1.79B 100.0% | $11.24B 100.0% | $8.44B 100.0% | $6.73B 100.0% | $4.66B 100.0% |
| Cost of Revenue | $660.5M 37.0% | $5.10B 45.4% | $4.12B 48.8% | $3.51B 52.2% | $2.54B 54.5% |
| Research & Development | $125.0M 7.0% | $880.0M 7.8% | $946.6M 11.2% | $914.2M 13.6% | $729.7M 15.7% |
| Selling, General & Admin | $101.5M 5.7% | $913.8M 8.1% | $937.7M 11.1% | $1.42B 21.1% | $4.27B 91.7% |
| Total Operating Expenses | $1.20B 67.2% | $8.79B 78.2% | $7.48B 88.6% | $6.94B 103.1% | $8.48B 182.0% |
| Operating Income | $592.9M 33.2% | $2.47B 22.0% | $997.4M 11.8% | -$162.0M -2.4% | -$3.80B -81.5% |
| Interest Expense | — | $0 0.0% | $0 0.0% | $175K 0.0% | $40K 0.0% |
| Interest & Investment Income | $136.4M 7.6% | $1.07B 9.6% | $1.14B 13.5% | $483.7M 7.2% | $234.7M 5.0% |
| Other Income (Expense), net | $177.6M 9.9% | $887.9M 7.9% | $1.34B 15.8% | $669.9M 9.9% | $155.6M 3.3% |
| Pretax Income | $770.5M 43.1% | $3.36B 29.9% | $2.33B 27.7% | $507.9M 7.5% | -$3.64B -78.2% |
| Income Tax Expense | $132.9M 7.4% | $239.4M 2.1% | $106.8M 1.3% | $96.0M 1.4% | $14.2M 0.3% |
| Net Income | $4.46B 249.7% | $3.12B 27.8% | $2.23B 26.4% | $411.9M 6.1% | -$3.65B -78.5% |
| Per Share | |||||
| EPS (Basic) | $0.03 | $0.15 | $0.10 | $0.02 | -$0.31 |
| EPS (Diluted) | $0.03 | $0.15 | $0.10 | $0.02 | -$0.31 |
| Weighted Avg Shares (Basic) | 20.84B | 20.82B | 21.11B | 21.52B | 13.45B |
| Weighted Avg Shares (Diluted) | 20.93B | 20.90B | 21.16B | 21.58B | 13.45B |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Solve the discounted cash flow backwards, then stress-test the assumptions.
Average free cash flow across the last 3 positive fiscal years (FY2023, FY2024, FY2025). Smooths the cycle. Stock compensation is NOT charged — it is added back inside operating cash flow.
To be worth $8.37 today, the market must believe free cash flow compounds 6.7%/yr for a decade (off $448.4M on the 3-yr avg basis).
On the basis ($391.6M) the requirement is 8.6%/yr. Shares issued to employees are added back in operating cash flow, so this basis treats them as free.
The market's 6.7% is more conservative than its 2-yr track record.
Default is 10.4% — this company's computed cost of capital (computed WACC), the same rate the Analysis tab discounts at.
2-stage DCF · 1.05B shares (market data) · net debt -$867.4M
mean 46.0% · volatility σ 23% · implied rate exceeded in 2/2 yrs
Central path = implied 6.7%/yr growth; shaded band = ±1σ (23%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
EOD close · as of 2026-10-30
Where each multiple sits in its own 5-yr range
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
ROE 11% against ROIC 11% — 0% of the return on equity comes from leverage and buybacks rather than from the operating business.
What the company owes vs. what it holds
This shows debt/cash structure and net leverage. The year-by-year maturity schedule is on the Debt & Leverage tab.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 4.7× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Cost of Revenue | 54.5 | 52.2 | 48.8 | 45.4 | 37.0 |
| R&D | 15.7 | 13.6 | 11.2 | 7.8 | 7.0 |
| SG&A | 91.7 | 21.1 | 11.1 | 8.1 | 5.7 |
| Operating Income | -81.5 | -2.4 | 11.8 | 22.0 | 33.2 |
| Income Tax | 0.3 | 1.4 | 1.3 | 2.1 | 7.4 |
| Net Income | -78.5 | 6.1 | 26.4 | 27.8 | 249.7 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on YMM: price, valuation and headline fundamentals from SEC filings. The four questions at the top of the page are where the judgements live.
Earns 0.37pts above its cost of capital, without much margin of safety.
| Period | ROIC | Cost of capital | Spread |
|---|---|---|---|
| FY2021 | -12.6% | 10.4% (today's — no rate published for this year) | -23.0pts |
| FY2022 | -0.5% | 8.9% | -9.4pts |
| FY2023 | 3.1% | 10.4% (today's — no rate published for this year) | -7.3pts |
| FY2024 | 7.0% | 10.4% (today's — no rate published for this year) | -3.5pts |
| FY2025 | 10.8% | 10.4% (today's — no rate published for this year) | 0.4pts |
| Now | 11.0% | 10.4% | 0.6pts |
| Fiscal year | Gross margin | Operating margin | Net margin |
|---|---|---|---|
| FY2021 | 45.5% | -81.5% | -78.5% |
| FY2022 | 47.8% | -2.4% | 6.1% |
| FY2023 | 51.2% | 11.8% | 26.4% |
| FY2024 | 54.6% | 22.0% | 27.8% |
| FY2025 | 63.0% | 33.2% | 35.7% |
Return on equity (11%) and return on invested capital (11%) are within a couple of points in FY2025, so the headline return is the operating return — there is no meaningful leverage effect to strip out.
$576M of goodwill — 12% of invested capital. The gap is what was paid above the fair value of what was bought; it is real capital shareholders provided, so neither bar is the whole answer.
The spread is 0.37pts and would invert under a ±2% move in WACC, so the verdict rests on the cost-of-capital assumption rather than on the business.
Cash conversion of 0.67x sits below the level that would make the earnings clearly cash-backed.
Shares outstanding are up 55% since FY2021 — per-share cash flow has grown more slowly than the totals above, and the gap is the owners'.
Debt is present but there is no positive EBITDA or no reported interest expense, so coverage cannot be measured.
Balance sheet at 2025-12-31. Undrawn revolving credit is not shown: the tag is collected but not yet mapped through to the API.
No material counter-signal in the checked set: net debt / EBITDA, interest coverage, stressed coverage, maturity schedule vs cash and one year of FCF, liquidity ratios.
Missing from our data, so excluded from this answer: interest_expense.
At $8.09, free cash flow must compound 6.23%/yr for 10 years. It has no positive compounding record to compare against.
| Fiscal year | FCF growth | Price requires |
|---|---|---|
| FY2024 | 29.8% | 6.2% |
| FY2025 | 62.1% | 6.2% |
The implied rate has been matched or beaten in 2 of the last 2 years.
| Step | Amount | Running total |
|---|---|---|
| Net income | $638M | $638M |
| Share-based comp | $40M | $678M |
| Other non-cash & working capital | −$16M | $662M |
| Operating cash flow | $662M | $662M |
| Capex | −$19M | $643M |
| Free cash flow | $643M | $643M |
| FCF after SBC | $603M | $603M |
| Fiscal year | Revenue growth | Receivables growth | Gap |
|---|---|---|---|
| FY2022 | 33.6% | -58.7% | -92.3 points |
| FY2023 | 21.7% | 74.8% | 53.1 points |
| FY2024 | 29.6% | -18.4% | -48.0 points |
| FY2025 | 16.0% | 299.3% | 283.3 points |
| Fiscal year | DSO | DIO | DPO | Cash conversion cycle |
|---|---|---|---|---|
| FY2021 | 2.3 days | not reported | 4.2 days | -1.9 days |
| FY2022 | 0.7 days | not reported | 2.9 days | -2.2 days |
| FY2023 | 1 days | not reported | 2.2 days | -1.2 days |
| FY2024 | 0.6 days | not reported | 2.2 days | -1.6 days |
| FY2025 | 2.2 days | not reported | 3 days | -0.8 days |
| Fiscal year | Accruals / assets |
|---|---|
| FY2021 | -10.0 percent |
| FY2022 | 1.2 percent |
| FY2023 | -0.1 percent |
| FY2024 | 0.4 percent |
| FY2025 | -0.4 percent |
Below the line, the asset base is being consumed faster than it is replaced.
Depreciation here includes amortisation of acquired intangibles — goodwill written down over time, customer lists, acquired technology. Capex does not replace those and is not meant to, so an acquisitive or asset-light company sits below 1.0 permanently and correctly. The signal is cleanest for capital-intensive businesses, where the two measure the same physical base. For that reason this informs the earnings-quality verdict but never caps it.
SBC is added back inside operating cash flow, so reported free cash flow treats shares issued to employees as free. Percent of revenue says how expensive the payroll is; percent of operating cash flow says how much of the cash exists only because the charge was added back. The buyback offset is buybacks over SBC — below 1.0 the repurchase does not cover the shares issued.
Figures are the latest fiscal year (FY2025) from the company's own filings, not a trailing-twelve-month window — Q2 reads fiscal years throughout so the cash-conversion ratios and these share one basis. A blank is a line the filer did not report; it is never read as zero.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.